SOLUTION AKUNTANSI KEUANGAN MENENGAH CHAPTHER 9
E9-15
|
SOLUTION |
|
|
|
|
|
|
A.Merchandise inventory on Hand 1,jan |
38,000 |
||||
|
Purchase 1 jan |
92,000 |
||||
|
Freight-in |
3,400 |
||||
|
Less:Purchase retrunt and allowance |
(2,400) |
||||
|
|
|
||||
|
Goods available (at cost) |
131,000 |
||||
|
less:COGS* |
90,000 |
||||
|
Ending Inventoty |
41,000 |
||||
|
less:Undamage goods |
10,900 |
||||
|
Estimated fire loss |
30,100 |
||||
|
|
|
||||
|
B. |
|
||||
|
COGS |
100%-33.33% |
66.67% |
of sales |
|
|
|
|
=
120000*66.67% |
80004 |
|
||
|
|
pembulatan 80000 |
|
|||
|
Total Marvhandise available (cost) |
51,000 |
||||
|
(131,000-80000) |
|
||||
|
Less:Undamaged goods |
10,900 |
||||
|
Estimated fire cost |
40,100 |
||||
|
*Gross profit= |
33.33% |
|
= |
33.33% |
25% |
of sales |
|
|
|
|
100%+33.33% |
|
133.333% |
|
|
|
|
COGS |
100%-25%= |
75% |
|
|
|
|
|
|
|
120,000*75%= |
90000 |
|
|
|
|
|